Joshua Townhouse
Floor Plan
MONTERRA
VILLAS is an executive two-storey furnished townhouse with a elegant and
spacious design. The project is exactly located in Brgy. Sineguelasan,
Bacoor, Cavite along Real Avenue (TALABA). It is very near to Bacoor
Municipality, both public and private schools, banks and other business
establishments. It is just one ride from the famous Talaba, Bacoor (3-5
minutes) and just 10-15 minutes drive from Baclaran. It has a small
community, composed only of 127 units.
House Features/Specifications:
Floor Area - 48 sqm
Lot Area - minimum lot area - 40 sqm
Max. lot area - 94 sqm
Carport with Landscape
Steel Gate with CHB Wall Perimeter Fence
Two bedrooms with partition
Ceramic Floor & Wall Tiled Toilet and Bath
Sliding Windows (Analok Frame with Bronze Glass)
Ground Floor – Ceramic Tiles
Second Floor – Vinyl Tiles
Ceramic Tiled Countertop Kitchen Counter with Stainless Kitchen Sink and Base Cabinet
Option 1: No DP
TCP - 1,518,660 No carport
Less: Reservation Fee - 20,000
Loan Amount - 1,498,660
Monthly Amort
5 yrs - 30,747.25
10 yrs - 19,804.79
15 yrs - 17,033.62
20 yrs - 16,501.44
Option 2: 10% DP/90% Loan
TCP - 1,518,660 No carport
10% DP - 151,866
Less: Reservation Fee - 20,000
Net Equity - 131,866/payable 12 mos = 10,988.83
Loan Amount - 1,366,794
Monthly Amort
5 yrs - 28,041.83
10 yrs - 18,062.18
15 yrs - 15,534.84
20 yrs - 15,049.50
Option 3: 20% DP/80% Loan
TCP - 1,518,660 No carport
20% DP - 303,732
Less: Reservation Fee - 20,000
Net Equity - 283,732/payable 12 mos = 23,644.33
Loan Amount - 1,214,928
Monthly Amort
5 yrs - 24,926.07
10 yrs - 16,055.27
15 yrs - 13,808.75
20 yrs - 13,377.33
with CARPORT
Lot Area: 46 sqm
Floor Area: 48 sqm
SAMPLE COMPUTATION:
TOTAL CONTRACT PRICE P 1,678,000
Option 1: NO DOWNPAYMENT
Reservation Fees 20,000
AFTER PAYING THE FIRST 6 MONTHS AMORTIZATION
WE WILL TURNOVER THE UNIT ON THE 7TH MONTH.
LOAN AMOUNT P 1,658,000
20 years - 18,256.01 12%
15 years - 18,844.78 11%
10 years - 21,910.59 10%
5 years - 34,016.41 8.50%
Option 2: 10% DOWNPAYMENT
TOTAL CONTRACT PRICE P 1,678,000
Equity 10% 167,800
Less: Reservation Fees 20,000
Balance P 147,800
Payable 12 months to pay 12,317
Payable 10 months to pay 14,780
LOAN AMOUNT P 1,510,200
20 years - 16,628.60 12%
15 years - 17,164.89 11%
10 years - 19,957.40 10%
5 years - 30,984.06 8.50%
Note:
Buyer can pay more than 10% Total Contract Price on the Equity to reduce the
amortization
MRI & Fire Insurance is not included.
House Features/Specifications:
Floor Area - 48 sqm
Lot Area - minimum lot area - 40 sqm
Max. lot area - 94 sqm
Carport with Landscape
Steel Gate with CHB Wall Perimeter Fence
Two bedrooms with partition
Ceramic Floor & Wall Tiled Toilet and Bath
Sliding Windows (Analok Frame with Bronze Glass)
Ground Floor – Ceramic Tiles
Second Floor – Vinyl Tiles
Ceramic Tiled Countertop Kitchen Counter with Stainless Kitchen Sink and Base Cabinet
Option 1: No DP
TCP - 1,518,660 No carport
Less: Reservation Fee - 20,000
Loan Amount - 1,498,660
Monthly Amort
5 yrs - 30,747.25
10 yrs - 19,804.79
15 yrs - 17,033.62
20 yrs - 16,501.44
Option 2: 10% DP/90% Loan
TCP - 1,518,660 No carport
10% DP - 151,866
Less: Reservation Fee - 20,000
Net Equity - 131,866/payable 12 mos = 10,988.83
Loan Amount - 1,366,794
Monthly Amort
5 yrs - 28,041.83
10 yrs - 18,062.18
15 yrs - 15,534.84
20 yrs - 15,049.50
Option 3: 20% DP/80% Loan
TCP - 1,518,660 No carport
20% DP - 303,732
Less: Reservation Fee - 20,000
Net Equity - 283,732/payable 12 mos = 23,644.33
Loan Amount - 1,214,928
Monthly Amort
5 yrs - 24,926.07
10 yrs - 16,055.27
15 yrs - 13,808.75
20 yrs - 13,377.33
with CARPORT
Lot Area: 46 sqm
Floor Area: 48 sqm
SAMPLE COMPUTATION:
TOTAL CONTRACT PRICE P 1,678,000
Option 1: NO DOWNPAYMENT
Reservation Fees 20,000
AFTER PAYING THE FIRST 6 MONTHS AMORTIZATION
WE WILL TURNOVER THE UNIT ON THE 7TH MONTH.
LOAN AMOUNT P 1,658,000
20 years - 18,256.01 12%
15 years - 18,844.78 11%
10 years - 21,910.59 10%
5 years - 34,016.41 8.50%
Option 2: 10% DOWNPAYMENT
TOTAL CONTRACT PRICE P 1,678,000
Equity 10% 167,800
Less: Reservation Fees 20,000
Balance P 147,800
Payable 12 months to pay 12,317
Payable 10 months to pay 14,780
LOAN AMOUNT P 1,510,200
20 years - 16,628.60 12%
15 years - 17,164.89 11%
10 years - 19,957.40 10%
5 years - 30,984.06 8.50%
Note:
Buyer can pay more than 10% Total Contract Price on the Equity to reduce the
amortization
MRI & Fire Insurance is not included.
For more details and free site viewing
Chirry & Jun Corral
Real State/Property Consultant
MEC Homes Realty(PRC Lic.#0013768)
+63 929 881-67-18 (Smart)
+63 928 249-97-79 (Smart/Viber)
Skype: chirry.corral1
Email: [email protected]
www.facebook.com/chirrycalingacion.corral
Real State/Property Consultant
MEC Homes Realty(PRC Lic.#0013768)
+63 929 881-67-18 (Smart)
+63 928 249-97-79 (Smart/Viber)
Skype: chirry.corral1
Email: [email protected]
www.facebook.com/chirrycalingacion.corral